County Profile for Kodiak Island Borough - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,128,167 Total Charges 80,578,595
Fixed Assets 2,830,279 Contract Allowance 35,890,300
Other Assets 367,083 Operating Revenue 44,688,295
Total Assets 58,325,529 Operating Expenses 41,966,249
Current Liabilities 3,620,021 Operating Margin 2,722,046
Long Term Liabilities 545,185 Other Income 484,248
Total Equity 54,160,323 Other Expense 0
Total Liabilities and Equity 58,325,529 Net Profit or Loss 3,206,294

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $85,610 Revenue per Bed $1,787,532 Revenue per Person $44,688,295
Net Margin per Discharge $5,215 Net Margin per Bed $108,882 Net Margin per Person $2,722,046
Net Profit per Discharge $6,142 Net Profit per Bed $128,252 Net Profit per Person $3,206,294
Net Fixed Assets per Discharge $5,422 Net Fixed Assets per Bed $113,211 Net Fixed Assets per Bed $2,830,279
Long Term Debt per Discharge $1,044 Long Term Debt per Bed $21,807 Long Term Debt per Person $545,185
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,593 Net Fixed Assets 2,212 Population Estimate 1,151
Total Revenue 1,396 Long Term Liabilities 1,886 Total Patient Discharges 1,796
Net Margin 613 Total Patient Beds 2,019
Net Profit or Loss 942

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,655,167 6,602,451 1.1594
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 272,451 645,450 0.4221
44 Skilled Nursing Care 7,542,341 9,628,587 0.7833
50 Operating Room 2,126,663 3,914,448 0.5433
51 Recovery Room 138,970 389,147 0.3571
52 Labor and Delivery Room 793,088 1,878,568 0.4222

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,980,013 13 Nursing Administration 879,225
02,03 Captial Related - Movable Equipment 1,344,560 14 Central Services and Supply 48,068
04 Employee Benefits 4,925,714 15 Pharmacy 858,841
05 Administrative and General 5,122,535 16 Medical Records and Medical Library 237,251
06 Maintenance and Repairs 0 17 Social Services 97,970
07 Operation of Plant 3,178,131 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 845,605 19 Non Physician Anesthetist 590,262
10,11 Dietary and Cafeteria 719,536 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,827,711

County Profile for Kodiak Island Borough - 2018